Estimator
Profit estimator
1.1Quality
TZS/sample
ppm
Samples
1
Avg grade
1.00 g/t
Cost
TZS 30,000
1.2Quantity
trucks
Volume
4.4 m³
Tonnes
11.0 t
Gold
11.0 g
1.3Purchase
TZS
Sampling
TZS 30,000
Purchase
TZS 1
Running total
TZS 30,001
Summary
- Gold sale
- TZS 1,909,908
- Tax
- −TZS 152,793
- Material
- −TZS 30,001
- Transport
- −TZS 5,001
- Labour
- −TZS 2,000,000
- Processing Plant
- −TZS 1,000,000
- Elution Plant
- −TZS 0
- Chemicals
- −TZS 0
- Total cost
- −TZS 3,035,002
- Total income
- TZS 1,909,908
- Profit
- −TZS 1,277,887
IncomeTZS 1,909,908
TaxTZS 152,793
MaterialTZS 30,001
TransportTZS 5,001
LabourTZS 2,000,000
PlantTZS 1,000,000
ChemicalsTZS 0
Profit−TZS 1,277,887
Break-even: 1.73 g/t · estimate only
Gold 6.9 g
Total cost 3,035,002
Profit · -73%
TZS -1,277,887
≈ USD -491